Computation Sheet for Rawai 1714, Royal Palm Residences

Details: In house 70% DP spot cash, lumpsum closing fee on RFO, 30% in 1 year with 6% regular discount

COMPUTATION SHEET
DATE:
4/23/2014
RESERVATION DATE:
4/23/2014
PROJECT:
Royal Palm Residences
BUILDING:
Rawai
RFO DATE:
Jan-13
UNIT:
1714
No. of Months to RFO:
0
AREA:
51.0 sqm
Unit Type:
Regular Unit
TERMS:
70% DP; 30% 1 year
Unit
Closing Fee
Total
Lumpsum at RFO
LIST PRICE
3,406,000.00
Regular Discount
6.00%
204,360.00
Net
3,201,640.00
Additional Discount (complete docs + PDC)
2.00%
64,032.80
 
 
 
 
Contract Price
3,137,607.20
10.5%
329,448.76
 
3,467,055.96
Downpayment 1
70%
2,196,325.04
Less: Spot Cash Discount
0.00%
-
Net Downpayment 1
2,196,325.04
Less: Reservation Fee
20,000.00
Net Downpayment 1
2,176,325.04
Payable in
1
month
2,176,325.04
cash
329,448.76
at RFO
-
Balance
30%
941,282.16
Factor
0.000000%
Monthly Amortization
12
mos
78,440.18
/mo
-
/mo
78,440.18
 
 
 
 
 
 
 
 
 
Total Contract Price
3,137,607.20
329,448.76
Downpayment discount
-
 
-
Net Contract Price
3,137,607.20
 
329,448.76
 

You can get this computation for Rawai 1714 sent to your mail box. Just fill up the form below:

First Name:

Last Name:

Email:

City:

Mobile Phone:


For inquiries about Royal Palm Residences,
email willeus.acuna@gmail.com
or call Willeus Acuña at 0917.572.0001 (Globe).